Vitati360 interactive demo

Exxon Mobil Corp

XOMQ2 2026

Country: USExchange: NYSECurrency: USDSector: EnergySubsector: E&P + IntegratedCIK: 0000034088

Overview Stat Book Tearsheet Charts Risk Score

Annual Data \| Millions in USD	FY 25Dec 25	FY 24Dec 24	FY 23Dec 23	FY 22Dec 22	FY 21Dec 21	FY 20Dec 20	FY 19Dec 19	FY 18Dec 18	FY 17Dec 17	FY 16Dec 16
Income Statement
Total Revenue
Total Revenue — YoY Change (%)
Cost of Revenue (COGS)
Gross Profit
Gross Margin (%)
SG&A Expense
SG&A % of Revenue
Exploration Expense
Other Operating Costs
EBITDA
EBITDA Margin (%)
EBITDA — 3yr CAGR (%)
Depreciation & Amortisation (D&A)
D&A % of Revenue
EBIT - Derived
EBIT (Derived) Margin (%)
Interest Expense
Other Expense (Income)
Earnings Before Tax (EBT)
Equity in Earnings of Affiliates
Income Tax Expense
Net Profit - Continuing Operations
Group Net Profit
Non-controlling and Preferred
Net Profit to Parent
Net Profit Margin (%)
Balance Sheet
Cash & Cash Equivalents
Accounts Receivable
Inventory
P,P&E
Total Assets
Accounts Payable
Current Liabilities
Total Debt
Net Debt
Shareholders' Equity
Non-controlling Interest
Total Equity
Invested Capital
Working Capital
Cash Flows
FFO (Funds from Operations)
Change in Working Capital (ΔWC)
Cash Flow from Operations (CFO)
Capital Expenditure (Capex)
Capex % of Revenue
Cash Flow from Investing Activities
Cash Flow from Financing Activities
Cash Interest Paid
Free Cash Flow (FCF = CFO − Capex)
FCF Margin (FCF / Revenue)
FCF Conversion (FCF / EBITDA)
CFO Conversion (CFO / EBITDA)
FCF / Debt
Dividends Paid
Share Buybacks / Repurchases
Debt Raised / (Repaid)
Net Change in Cash
Key Ratios
ROIC (%)
ROCE (%)
ROE (%)
Gross Debt / EBITDA (x)
FFO / Net Debt
Cash Interest Coverage
(EBITDA − Capex) / Int. Expense (x)
EBIT / Interest Expense (x)
DSO — Days Sales Outstanding
DIO — Days Inventory Outstanding
DPO — Days Payable Outstanding
CCC — Cash Conversion Cycle
Working Capital / Revenue
Asset Turnover (x)
Per Share & Dividends
Wt. Avg. Shares Outstd. — Basic, mn
EPS — Basic (Reporting Currency)
EPS — Diluted (Reporting Currency)
Basic EPS Growth (%)
FCF Per Share (Reporting Currency)
Dividend Per Share, Reporting Currency
Dividend Growth (%)
Dividend Payout Ratio (%)
Dividend Yield (%)
Market & Valuation
Share Price (Reporting Currency)
Shares Outstanding (Period End)
Market Capitalisation
Enterprise Value (EV)
EV / Sales (x)
EV / EBITDA (x)
EV / EBIT (x)
P / E
EV / FCF (x)
FCF Yield (%)

9 rows with no data are hidden.

Total Revenue · FY 25

Reported as (sum of):

incomeStatement

Sales And Other Operating Revenue

323,905

+

incomeStatement

Other Income

3,269

=Total Revenue

327,174

Total Revenue · FY 24

Reported as (sum of):

incomeStatement

Sales And Other Operating Revenue

339,247

+

incomeStatement

Other Income

4,144

=Total Revenue

343,391

Total Revenue · FY 23

Reported as (sum of):

incomeStatement

Sales And Other Operating Revenue

334,697

+

incomeStatement

Other Income

3,500

=Total Revenue

338,197

Total Revenue · FY 22

Reported as (sum of):

incomeStatement

Sales And Other Operating Revenue

398,675

+

incomeStatement

Other Income

3,542

=Total Revenue

402,217

Total Revenue · FY 21

Reported as (sum of):

incomeStatement

Sales And Other Operating Revenue

276,692

+

incomeStatement

Other Income

2,291

=Total Revenue

278,983

Total Revenue — YoY Change (%) · FY 25

Derived value — how it's calculated

Total Revenue

327,174

Previous YoY Revenue

=Total Revenue — YoY Change (%)

(4.72%)

Total Revenue — YoY Change (%) · FY 24

Derived value — how it's calculated

Total Revenue

343,391

Previous YoY Revenue

=Total Revenue — YoY Change (%)

1.54%

Total Revenue — YoY Change (%) · FY 23

Derived value — how it's calculated

Total Revenue

338,197

Previous YoY Revenue

=Total Revenue — YoY Change (%)

(15.92%)

Total Revenue — YoY Change (%) · FY 22

Derived value — how it's calculated

Total Revenue

402,217

Previous YoY Revenue

=Total Revenue — YoY Change (%)

44.17%

Total Revenue — YoY Change (%) · FY 21

Derived value — how it's calculated

Total Revenue

278,983

Previous YoY Revenue

=Total Revenue — YoY Change (%)

55.19%

Gross Profit · FY 25

Derived value — how it's calculated

Total Revenue

327,174

−Cost of Revenue (COGS)

=Gross Profit

100,502

Gross Profit · FY 24

Derived value — how it's calculated

Total Revenue

343,391

−Cost of Revenue (COGS)

=Gross Profit

104,328

Gross Profit · FY 23

Derived value — how it's calculated

Total Revenue

338,197

−Cost of Revenue (COGS)

=Gross Profit

108,283

Gross Profit · FY 22

Derived value — how it's calculated

Total Revenue

402,217

−Cost of Revenue (COGS)

=Gross Profit

130,649

Gross Profit · FY 21

Derived value — how it's calculated

Total Revenue

278,983

−Cost of Revenue (COGS)

=Gross Profit

87,784

Gross Margin (%) · FY 25

Derived value — how it's calculated

Gross Profit

100,502

Total Revenue

327,174

=Gross Margin (%)

30.72%

Gross Margin (%) · FY 24

Derived value — how it's calculated

Gross Profit

104,328

Total Revenue

343,391

=Gross Margin (%)

30.38%

Gross Margin (%) · FY 23

Derived value — how it's calculated

Gross Profit

108,283

Total Revenue

338,197

=Gross Margin (%)

32.02%

Gross Margin (%) · FY 22

Derived value — how it's calculated

Gross Profit

130,649

Total Revenue

402,217

=Gross Margin (%)

32.48%

Gross Margin (%) · FY 21

Derived value — how it's calculated

Gross Profit

87,784

Total Revenue

278,983

=Gross Margin (%)

31.47%

EBITDA · FY 25

Derived value — how it's calculated

EBIT - Derived

36,807

D&A — Cash Flow

=EBITDA

62,800

EBITDA · FY 24

Derived value — how it's calculated

EBIT - Derived

43,675

D&A — Cash Flow

=EBITDA

67,117

EBITDA · FY 23

Derived value — how it's calculated

EBIT - Derived

47,247

D&A — Cash Flow

=EBITDA

67,888

EBITDA · FY 22

Derived value — how it's calculated

EBIT - Derived

67,088

D&A — Cash Flow

=EBITDA

91,128

EBITDA · FY 21

Derived value — how it's calculated

EBIT - Derived

25,524

D&A — Cash Flow

=EBITDA

46,131

EBITDA Margin (%) · FY 25

Derived value — how it's calculated

EBITDA

62,800

Total Revenue

327,174

=EBITDA Margin (%)

19.19%

EBITDA Margin (%) · FY 24

Derived value — how it's calculated

EBITDA

67,117

Total Revenue

343,391

=EBITDA Margin (%)

19.55%

EBITDA Margin (%) · FY 23

Derived value — how it's calculated

EBITDA

67,888

Total Revenue

338,197

=EBITDA Margin (%)

20.07%

EBITDA Margin (%) · FY 22

Derived value — how it's calculated

EBITDA

91,128

Total Revenue

402,217

=EBITDA Margin (%)

22.66%

EBITDA Margin (%) · FY 21

Derived value — how it's calculated

EBITDA

46,131

Total Revenue

278,983

=EBITDA Margin (%)

16.54%

EBIT - Derived · FY 25

Derived value — how it's calculated

Total Revenue

327,174

Cost of Revenue (COGS)

SG&A Expense

R&D Expense

—

Exploration Expense

D&A — Income Statement Line

Other Operating Costs

Other Operating Income

—

=EBIT - Derived

36,807

EBIT - Derived · FY 24

Derived value — how it's calculated

Total Revenue

343,391

Cost of Revenue (COGS)

SG&A Expense

R&D Expense

—

Exploration Expense

D&A — Income Statement Line

Other Operating Costs

Other Operating Income

—

=EBIT - Derived

43,675

EBIT - Derived · FY 23

Derived value — how it's calculated

Total Revenue

338,197

Cost of Revenue (COGS)

SG&A Expense

R&D Expense

—

Exploration Expense

D&A — Income Statement Line

Other Operating Costs

Other Operating Income

—

=EBIT - Derived

47,247

EBIT - Derived · FY 22

Derived value — how it's calculated

Total Revenue

402,217

Cost of Revenue (COGS)

SG&A Expense

R&D Expense

—

Exploration Expense

D&A — Income Statement Line

Other Operating Costs

Other Operating Income

—

=EBIT - Derived

67,088

EBIT - Derived · FY 21

Derived value — how it's calculated

Total Revenue

278,983

Cost of Revenue (COGS)

SG&A Expense

R&D Expense

—

Exploration Expense

D&A — Income Statement Line

Other Operating Costs

Other Operating Income

—

=EBIT - Derived

25,524

Net Profit - Continuing Operations · FY 25

Reported as:

incomeStatement

Net Income Loss Including Noncontrolling Interests

29,764

=Net Profit - Continuing Operations

29,764

Net Profit - Continuing Operations · FY 24

Reported as:

incomeStatement

Net Income Loss Including Noncontrolling Interests

35,063

=Net Profit - Continuing Operations

35,063

Net Profit - Continuing Operations · FY 23

Reported as:

incomeStatement

Net Income Loss Including Noncontrolling Interests

37,354

=Net Profit - Continuing Operations

37,354

Net Profit - Continuing Operations · FY 22

Reported as:

incomeStatement

Net Income Loss Including Noncontrolling Interests

57,577

=Net Profit - Continuing Operations

57,577

Net Profit - Continuing Operations · FY 21

Reported as:

incomeStatement

Net Income Loss Including Noncontrolling Interests

23,598

=Net Profit - Continuing Operations

23,598

Net Profit to Parent · FY 25

Derived value — how it's calculated

Group Net Profit

−Non-controlling and Preferred

=Net Profit to Parent

28,844

Net Profit to Parent · FY 24

Derived value — how it's calculated

Group Net Profit

−Non-controlling and Preferred

=Net Profit to Parent

33,680

Net Profit to Parent · FY 23

Derived value — how it's calculated

Group Net Profit

−Non-controlling and Preferred

=Net Profit to Parent

36,010

Net Profit to Parent · FY 22

Derived value — how it's calculated

Group Net Profit

−Non-controlling and Preferred

=Net Profit to Parent

55,740

Net Profit to Parent · FY 21

Derived value — how it's calculated

Group Net Profit

−Non-controlling and Preferred

=Net Profit to Parent

23,040

Net Profit Margin (%) · FY 25

Derived value — how it's calculated

Net Profit to Parent

28,844

Total Revenue

327,174

=Net Profit Margin (%)

8.82%

Net Profit Margin (%) · FY 24

Derived value — how it's calculated

Net Profit to Parent

33,680

Total Revenue

343,391

=Net Profit Margin (%)

9.81%

Net Profit Margin (%) · FY 23

Derived value — how it's calculated

Net Profit to Parent

36,010

Total Revenue

338,197

=Net Profit Margin (%)

10.65%

Net Profit Margin (%) · FY 22

Derived value — how it's calculated

Net Profit to Parent

55,740

Total Revenue

402,217

=Net Profit Margin (%)

13.86%

Net Profit Margin (%) · FY 21

Derived value — how it's calculated

Net Profit to Parent

23,040

Total Revenue

278,983

=Net Profit Margin (%)

8.26%

Cash & Cash Equivalents · FY 25

Reported as:

balanceSheet

Cash And Cash Equivalents

10,681

=Cash & Cash Equivalents

10,681

Cash & Cash Equivalents · FY 24

Reported as:

balanceSheet

Cash And Cash Equivalents

23,029

=Cash & Cash Equivalents

23,029

Cash & Cash Equivalents · FY 23

Reported as:

balanceSheet

Cash And Cash Equivalents

31,539

=Cash & Cash Equivalents

31,539

Cash & Cash Equivalents · FY 22

Reported as:

balanceSheet

Cash And Cash Equivalents

29,640

=Cash & Cash Equivalents

29,640

Cash & Cash Equivalents · FY 21

Reported as:

balanceSheet

Cash And Cash Equivalents

6,802

=Cash & Cash Equivalents

6,802

Total Assets · FY 25

Reported as:

balanceSheet

Total Assets

448,980

=Total Assets

448,980

Total Assets · FY 24

Reported as:

balanceSheet

Total Assets

453,475

=Total Assets

453,475

Total Assets · FY 23

Reported as:

balanceSheet

Total Assets

376,317

=Total Assets

376,317

Total Assets · FY 22

Reported as:

balanceSheet

Total Assets

=Total Assets

369,067

Filing link unavailable for this period.

Total Assets · FY 21

Reported as:

balanceSheet

Total Assets

=Total Assets

338,923

Filing link unavailable for this period.

Total Debt · FY 25

Reported as (sum of):

balanceSheet

Notes And Loans Payable

9,296

+

balanceSheet

Long Term Debt

34,241

=Total Debt

43,537

Total Debt · FY 24

Reported as (sum of):

balanceSheet

Notes And Loans Payable

4,955

+

balanceSheet

Long Term Debt

36,755

=Total Debt

41,710

Total Debt · FY 23

Reported as (sum of):

balanceSheet

Notes And Loans Payable

4,090

+

balanceSheet

Long Term Debt

37,483

=Total Debt

41,573

Total Debt · FY 22

Reported as (sum of):

balanceSheet

Notes And Loans Payable

634

+

balanceSheet

Long Term Debt

40,559

=Total Debt

41,193

Total Debt · FY 21

Reported as (sum of):

balanceSheet

Notes And Loans Payable

4,276

+

balanceSheet

Long Term Debt

43,428

=Total Debt

47,704

Net Debt · FY 25

Derived value — how it's calculated

Total Debt

43,537

−Cash & Cash Equivalents

10,681

1 input not reported (treated as zero)

=Net Debt

32,856

Net Debt · FY 24

Derived value — how it's calculated

Total Debt

41,710

−Cash & Cash Equivalents

23,029

1 input not reported (treated as zero)

=Net Debt

18,681

Net Debt · FY 23

Derived value — how it's calculated

Total Debt

41,573

−Cash & Cash Equivalents

31,539

1 input not reported (treated as zero)

=Net Debt

10,034

Net Debt · FY 22

Derived value — how it's calculated

Total Debt

41,193

−Cash & Cash Equivalents

29,640

1 input not reported (treated as zero)

=Net Debt

11,553

Net Debt · FY 21

Derived value — how it's calculated

Total Debt

47,704

−Cash & Cash Equivalents

6,802

1 input not reported (treated as zero)

=Net Debt

40,902

Capital Expenditure (Capex) · FY 25

Derived value — how it's calculated

Capital Expenditure (Input)

—

=Capital Expenditure (Capex)

28,358

Capital Expenditure (Capex) · FY 24

Derived value — how it's calculated

Capital Expenditure (Input)

—

=Capital Expenditure (Capex)

24,306

Capital Expenditure (Capex) · FY 23

Derived value — how it's calculated

Capital Expenditure (Input)

—

=Capital Expenditure (Capex)

21,919

Capital Expenditure (Capex) · FY 22

Derived value — how it's calculated

Capital Expenditure (Input)

—

=Capital Expenditure (Capex)

18,407

Capital Expenditure (Capex) · FY 21

Derived value — how it's calculated

Capital Expenditure (Input)

—

=Capital Expenditure (Capex)

12,076